ESOP Value & Vesting Calculator
Calculate the vested value of your ESOPs over time and at exit.
Current vested value
₹3,00,000
Vested options
2,000
Gain per option
₹150
After 2 years, 2,000 of your 4,000 options have vested — worth an estimated ₹3,00,000 at the current FMV, before tax.
Vesting schedule
| Year | Vested Options | Cumulative % |
|---|---|---|
| 1 | 1,000 | 25% |
| 2 | 2,000 | 50% |
| 3 | 3,000 | 75% |
| 4 | 4,000 | 100% |
How this calculator works
ESOPs (Employee Stock Options) vest gradually over time, typically with an initial cliff followed by continued vesting — this calculator projects your vesting schedule and estimates the current value of your vested options based on the gap between current fair market value and your strike price.
Worked example:with 4,000 options on a 4-year vesting schedule (1-year cliff), after 2 years you'd have 2,000 vested options. At a ₹200 current FMV against a ₹50 strike price, that's a gain of ₹150/option — a current vested value of approximately ₹3,00,000, before tax.